Home > Income Statement > RDB REALTY & INFRASTRUCTURE

RDB REALTY & INFRASTRUCTURE
Income Statement

RDB REALTY & INFRASTRUCTURE is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for RDB REALTY & INFRASTRUCTURE
Please provide your vote to see the results

RDB REALTY & INFRASTRUCTURE Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹129 Cr₹70 Cr₹57 Cr₹45 Cr₹38 Cr
     Revenue from property development ₹120 Cr₹63 Cr₹52 Cr₹33 Cr₹28 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹8.97 Cr₹7.26 Cr₹5.69 Cr₹12 Cr₹9.63 Cr
Less: Excise Duty -----
Operating Income (Net) ₹129 Cr₹70 Cr₹57 Cr₹45 Cr₹38 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.82 Cr₹-164 Cr₹-42 Cr₹-40 Cr₹-43 Cr
Cost of Construction and Development ₹75 Cr₹191 Cr₹68 Cr₹50 Cr₹57 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials ₹48 Cr₹169 Cr₹52 Cr₹9.36 Cr₹26 Cr
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹75 Cr₹191 Cr₹68 Cr₹50 Cr₹57 Cr
Power & Fuel Cost ₹0.27 Cr₹0.10 Cr₹0.05 Cr₹0.07 Cr₹0.06 Cr
     Electricity & Power ₹0.27 Cr₹0.10 Cr₹0.05 Cr₹0.07 Cr₹0.06 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.55 Cr₹0.89 Cr₹0.77 Cr₹0.81 Cr₹0.81 Cr
     Salaries, Wages & Bonus ₹1.50 Cr₹0.86 Cr₹0.72 Cr₹0.76 Cr₹0.79 Cr
     Contributions to EPF & Pension Funds ₹0.05 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.02 Cr
     Workmen and Staff Welfare Expenses ₹0.00 Cr₹0.02 Cr₹0.04 Cr₹0.05 Cr-
     Other Employees Cost -----
Operating Expenses ₹4.24 Cr₹1.40 Cr₹1.84 Cr-₹6.20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.24 Cr₹1.40 Cr₹1.84 Cr-₹6.20 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹2.78 Cr₹1.96 Cr₹1.22 Cr₹1.36 Cr₹1.86 Cr
     Rent , Rates & Taxes ₹0.72 Cr₹0.81 Cr₹0.22 Cr₹0.38 Cr₹0.40 Cr
     Insurance ₹0.03 Cr₹0.01 Cr--₹0.01 Cr
     Printing and stationery ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.05 Cr₹0.06 Cr
     Professional and legal fees ₹1.34 Cr₹0.48 Cr₹0.55 Cr₹0.25 Cr₹1.05 Cr
     Other Administration ₹0.67 Cr₹0.65 Cr₹0.43 Cr₹0.68 Cr₹0.35 Cr
Selling and Distribution Expenses ₹0.31 Cr₹0.30 Cr₹0.14 Cr₹0.13 Cr₹0.50 Cr
     Advertisement & Sales Promotion ₹0.10 Cr₹0.01 Cr-₹0.01 Cr-
     Sales Commissions & Incentives ₹0.01 Cr₹0.18 Cr₹0.06 Cr₹0.04 Cr₹0.07 Cr
     Freight and Forwarding ₹0.08 Cr₹0.07 Cr₹0.05 Cr₹0.07 Cr₹0.11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.12 Cr₹0.04 Cr₹0.03 Cr₹0.01 Cr₹0.33 Cr
Miscellaneous Expenses ₹0.24 Cr₹3.93 Cr₹4.88 Cr₹12 Cr₹2.67 Cr
     Bad debts /advances written off --₹1.90 Cr₹7.84 Cr₹0.99 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.02 Cr₹0.00 Cr₹0.00 Cr-₹0.04 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.04 Cr
     Other Miscellaneous Expenses ₹0.22 Cr₹3.93 Cr₹2.98 Cr₹3.92 Cr₹1.60 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹83 Cr₹36 Cr₹35 Cr₹24 Cr₹26 Cr
Operating Profit (Excl OI) ₹45 Cr₹34 Cr₹23 Cr₹21 Cr₹11 Cr
Other Income ₹13 Cr₹2.58 Cr₹2.72 Cr₹0.17 Cr₹0.98 Cr
     Interest Received ₹13 Cr₹2.12 Cr₹2.47 Cr₹0.01 Cr₹0.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.03 Cr₹0.35 Cr₹0.24 Cr₹0.13 Cr₹0.67 Cr
     Foreign Exchange Gains -----
     Others ₹0.20 Cr₹0.11 Cr₹0.01 Cr₹0.03 Cr₹0.27 Cr
Operating Profit ₹59 Cr₹36 Cr₹25 Cr₹21 Cr₹12 Cr
Interest ₹38 Cr₹29 Cr₹18 Cr₹13 Cr₹6.98 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹6.71 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.06 Cr
     Bank Charges etc ₹0.51 Cr₹0.05 Cr₹0.14 Cr₹0.16 Cr₹0.03 Cr
     Other Interest ₹31 Cr₹29 Cr₹18 Cr₹13 Cr₹6.89 Cr
PBDT ₹20 Cr₹7.49 Cr₹6.91 Cr₹8.49 Cr₹5.40 Cr
Depreciation ₹0.14 Cr₹0.14 Cr₹0.67 Cr₹0.72 Cr₹0.63 Cr
Profit Before Taxation & Exceptional Items ₹20 Cr₹7.35 Cr₹6.24 Cr₹7.77 Cr₹4.77 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹20 Cr₹7.35 Cr₹6.24 Cr₹7.77 Cr₹4.77 Cr
Provision for Tax ₹3.37 Cr₹2.20 Cr₹2.25 Cr₹1.88 Cr₹1.56 Cr
     Current Income Tax ₹3.36 Cr₹1.85 Cr₹1.72 Cr₹1.61 Cr₹1.46 Cr
     Deferred Tax ₹0.01 Cr₹0.08 Cr₹0.14 Cr₹0.12 Cr₹-0.11 Cr
     Other taxes ₹0.00 Cr₹0.27 Cr₹0.38 Cr₹0.15 Cr₹0.22 Cr
Profit After Tax ₹17 Cr₹5.15 Cr₹4.00 Cr₹5.89 Cr₹3.20 Cr
Extra items -----
Minority Interest ₹-1.10 Cr₹-0.36 Cr₹0.05 Cr₹-0.27 Cr₹-0.05 Cr
Share of Associate ₹-0.04 Cr₹-0.04 Cr₹0.01 Cr₹0.06 Cr₹0.01 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹16 Cr₹4.74 Cr₹4.05 Cr₹5.68 Cr₹3.16 Cr
Adjustments to PAT -----
Profit Balance B/F ₹74 Cr₹69 Cr₹65 Cr₹59 Cr₹56 Cr
Appropriations ₹90 Cr₹74 Cr₹69 Cr₹65 Cr₹59 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹90 Cr₹74 Cr₹69 Cr₹65 Cr₹59 Cr
Equity Dividend % -----
Earnings Per Share ₹9.13₹2.74₹2.34₹3.28₹1.83
Adjusted EPS ₹9.13₹2.74₹2.34₹3.28₹1.83

Compare Income Statement of peers of RDB REALTY & INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RDB REALTY & INFRASTRUCTURE ₹257.1 Cr -2.9% 27.3% 253.7% Stock Analytics
DLF ₹221,738.0 Cr 0.1% -0.3% 111.4% Stock Analytics
MACROTECH DEVELOPERS ₹123,642.0 Cr 2.5% 9.6% 162.9% Stock Analytics
GODREJ PROPERTIES ₹70,422.3 Cr -1.4% 10.2% 100.6% Stock Analytics
THE PHOENIX MILLS ₹55,989.1 Cr -1.2% 13.1% 123.2% Stock Analytics
OBEROI REALTY ₹55,696.6 Cr 4.1% 4% 61.7% Stock Analytics


RDB REALTY & INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RDB REALTY & INFRASTRUCTURE

-2.9%

27.3%

253.7%

SENSEX

1%

2.2%

23.7%


You may also like the below Video Courses